Name
Programmable Equity OÜ
Registry code
16320994
VAT number
EE102436190
Type
OÜ - Limited Liability Company
Status
Registered
Foundation date
20.09.2021 (3)
Financial year
01.01-31.12
Capital
3 656.70 €
Activity
63111 - Data processing, hosting and related activities
71 780 €
-2 131 528 €
-2970%
6 974 €
(estimate is approximate)
1 049 618 €
10
Submitted
No tax arrears
-203%
-127%
| Owner | Representative | Beneficial owner | Roles | |
|---|---|---|---|---|
| Usaldusfond Superangel One 14435150 | 2% - 78.69 EUR | - | - | |
| Usaldusfond United Angels Fund I 14371639 | 2% - 57.44 EUR | - | - | |
| Rebel Invest OÜ 11707398 | 0% - 5.88 EUR | - | - | |
| OÜ Loogika 11058681 | 0% - 5.88 EUR | - | - | |
| OÜ Laughable Company 10857954 | 0% - 5.88 EUR | - | - | |
| Usaldusfond Superangel Two 16519922 | 1% - 36.20 EUR | - | - | |
| Lemonade Stand OÜ 14776371 | 1% - 30.30 EUR | - | - | |
| OÜ Volli Invest 11539682 | 0% - 3.97 EUR | - | - | |
| OÜ Notorious 11168790 | 7% - 251.80 EUR | - | - | |
| Taavi Kotka 21.01.1979 (45) | 68% - 2 500.00 EUR | Board member | Direct ownership | Founder |
| Osaühing Alving 11039146 | 1% - 20.36 EUR | - | - | |
| First Finance OÜ 11647584 | 0% - 17.65 EUR | - | - | |
| Bevoke Estonia OÜ 12844016 | 0% - 14.71 EUR | - | - | |
| JayKorp OÜ 11804351 | 0% - 11.76 EUR | - | - | |
| Mordor Management OÜ 14166520 | 0% - 11.76 EUR | - | - | |
| Teffe Group OÜ 10950145 | 0% - 11.76 EUR | - | - | |
| Wasp Enterprises OÜ 11931078 | 0% - 11.76 EUR | - | - |
| 2022 30.06.2023 | 2023 30.06.2024 | |
|---|---|---|
| Total Revenue | 59 651 € | 71 780 € |
| Net profit (loss) for the period | -1 622 103 € | -2 131 528 € |
| Profit Margin | -2719% | -2970% |
| Current Assets | 2 600 252 € | 1 123 436 € |
| Fixed Assets | 416 525 € | 552 278 € |
| Total Assets | 3 016 777 € | 1 675 714 € |
| Current Liabilities | 120 303 € | 98 446 € |
| Non Current Liabilities | - | 527 650 € |
| Total Liabilities | - | 626 096 € |
| Share Capital | - | - |
| Equity | 2 896 474 € | 1 049 618 € |
| Employees | 7 | 10 |
| Turnover | State taxes | Labor taxes and payments | Employees | |
|---|---|---|---|---|
| 2024 Q1 | 32 248.1 € | 85 945.79 € | 91 016.98 € | 11 |
| 2023 Q4 | 33 869.7 € | 90 827.04 € | 96 761.7 € | 12 |
| 2023 Q3 | 25 832.94 € | 90 388.69 € | 96 387.03 € | 14 |
| 2023 Q2 | 27 196.79 € | 106 877.49 € | 113 921.19 € | 14 |
| 2023 Q1 | 26 970.58 € | 106 418.56 € | 113 272.52 € | 14 |
| 2022 Q4 | 22 224.5 € | 111 207.38 € | 119 278.11 € | 14 |
| 2022 Q3 | 20 169.64 € | 83 315.19 € | 89 407.69 € | 16 |
| 2022 Q2 | 14 571.47 € | 43 615.98 € | 46 784.54 € | 13 |
| 2022 Q1 | 2 500 € | 11 942.94 € | 12 748.52 € | 8 |
| 2021 Q4 | - | 2 303.87 € | 2 451.34 € | 2 |
| 2021 Q3 | - | - | - | 1 |
