Name
Green Formula Capital OÜ
Registry code
16205626
VAT number
EE102416000
Type
OÜ - Limited Liability Company
Status
Registered
Foundation date
13.04.2021 (3)
Financial year
01.01-31.12
Capital
3 250.00 €
Activity
70221 - Business and other management consultancy activities
1 237 340 €
246 280 €
20%
2 394 €
(estimate is approximate)
315 489 €
2
Submitted
No tax arrears
78%
19%
| Owner | Representative | Beneficial owner | Roles | |
|---|---|---|---|---|
| Omanikukonto: Aavo Koppel 30.12.1972 (51) | 20% - 650.00 EUR | Board member | Direct ownership | Founder |
| Omanikukonto: HANNES PIHL 18.05.1971 (53) | 40% - 1 300.00 EUR | Board member | Direct ownership | Founder |
| Meelis Šokman 26.10.1972 (51) | 40% - 1 300.00 EUR | Board member | Direct ownership | Founder |
| Omanikukonto: ANTON GANS 06.03.1974 (50) | - | - | - | Founder |
| Owner | Representative | Beneficial owner | Roles | |
|---|---|---|---|---|
| P160 OÜ 14294459 | 100% - 2 500.00 EUR | - | - |
| 2021 07.06.2022 | 2022 13.06.2023 | 2023 28.06.2024 | |
|---|---|---|---|
| Total Revenue | 301 321 € | 1 373 164 € | 1 237 340 € |
| Net profit (loss) for the period | 13 454 € | 70 505 € | 246 280 € |
| Profit Margin | 4% | 5% | 20% |
| Current Assets | 105 409 € | 225 023 € | 375 939 € |
| Fixed Assets | 2 750 € | 793 005 € | 921 306 € |
| Total Assets | 108 159 € | 1 018 028 € | 1 297 245 € |
| Current Liabilities | 91 455 € | 205 256 € | 109 256 € |
| Non Current Liabilities | - | 725 563 € | 872 500 € |
| Total Liabilities | - | 930 819 € | 981 756 € |
| Share Capital | - | - | - |
| Equity | 16 704 € | 87 209 € | 315 489 € |
| Employees | 1 | 1 | 2 |
| Turnover | State taxes | Labor taxes and payments | Employees | |
|---|---|---|---|---|
| 2024 Q1 | 331 663.14 € | - | 3 790.02 € | 1 |
| 2023 Q4 | 284 127.51 € | - | 3 738.15 € | 1 |
| 2023 Q3 | 295 815.41 € | - | 3 738.15 € | 1 |
| 2023 Q2 | 317 908.52 € | - | 2 550.6 € | 1 |
| 2023 Q1 | 379 307.96 € | - | 2 550.6 € | 1 |
| 2022 Q4 | 343 624.85 € | - | 2 550.6 € | 1 |
| 2022 Q3 | 366 882.94 € | - | 2 550.6 € | 1 |
| 2022 Q2 | 324 039.62 € | - | 2 408.79 € | 1 |
| 2022 Q1 | 420 057.44 € | - | 878.54 € | 1 |
| 2021 Q4 | 235 984.74 € | - | - | 1 |
| 2021 Q3 | - | - | - | - |
