Name
Refactor OÜ
Registry code
14771563
VAT number
EE102190193
Type
OÜ - Limited Liability Company
Status
Registered
Foundation date
30.07.2019 (5)
Financial year
01.01-31.12
Capital
2 500.00 €
Activity
62011 - Computer programming activities 70221 - Business and other management consultancy activities
61 331 €
28 139 €
46%
1 338 €
(estimate is approximate)
34 639 €
1
Submitted
No tax arrears
81%
78%
| Owner | Representative | Beneficial owner | Roles | |
|---|---|---|---|---|
| Erki Aring 02.05.1982 (42) | 100% - 2 500.00 EUR | Board member | Direct ownership | Founder |
| 2019 14.06.2020 | 2020 06.02.2021 | 2021 18.02.2022 | 2022 14.02.2023 | 2023 25.02.2024 | |
|---|---|---|---|---|---|
| Total Revenue | 21 690 € | 51 663 € | 57 430 € | 53 066 € | 61 331 € |
| Net profit (loss) for the period | 14 255 € | 20 288 € | 19 754 € | 21 475 € | 28 139 € |
| Profit Margin | 66% | 39% | 34% | 40% | 46% |
| Current Assets | 17 360 € | 29 997 € | 21 545 € | 22 053 € | 27 452 € |
| Fixed Assets | 1 597 € | 684 € | 7 975 € | 7 150 € | 8 666 € |
| Total Assets | 18 957 € | 30 681 € | 29 520 € | 29 203 € | 36 118 € |
| Current Liabilities | 2 202 € | 1 638 € | 2 266 € | 1 474 € | 1 479 € |
| Non Current Liabilities | - | - | - | - | - |
| Total Liabilities | - | - | - | - | - |
| Share Capital | - | - | - | - | - |
| Equity | 16 755 € | 29 043 € | 27 254 € | 27 729 € | 34 639 € |
| Employees | 1 | 1 | 1 | 1 | 1 |
| Turnover | State taxes | Labor taxes and payments | Employees | |
|---|---|---|---|---|
| 2024 Q1 | 13 942.5 € | 7 592.51 € | 2 771.71 € | 1 |
| 2023 Q4 | 17 820 € | 5 001.94 € | 1 861.71 € | 1 |
| 2023 Q3 | 15 628 € | 6 745.62 € | 2 341.05 € | 1 |
| 2023 Q2 | 12 635 € | 3 824.13 € | 1 861.71 € | 1 |
| 2023 Q1 | 14 577.5 € | 6 805.99 € | 2 677.98 € | 1 |
| 2022 Q4 | 14 040 € | 4 495.44 € | 2 210.52 € | 1 |
| 2022 Q3 | 12 320 € | 7 015.63 € | 2 210.52 € | 1 |
| 2022 Q2 | 14 780 € | 4 724.96 € | 2 097.16 € | 1 |
| 2022 Q1 | 11 425.85 € | 7 383.99 € | 2 969.9 € | 1 |
| 2021 Q4 | 15 060 € | 5 179.83 € | 2 534 € | 2 |
| 2021 Q3 | 12 260 € | 7 117.34 € | 2 420.64 € | 2 |
| 2021 Q2 | 15 270 € | 4 968.67 € | 2 420.64 € | 2 |
| 2021 Q1 | 16 540 € | 7 020.24 € | 2 416.17 € | 2 |
| 2020 Q4 | 12 880 € | 4 324.34 € | 2 147.22 € | 1 |
| 2020 Q3 | 11 580 € | 6 252.18 € | 2 417.1 € | 1 |
| 2020 Q2 | 12 547.5 € | 4 358.69 € | 2 225 € | 1 |
| 2020 Q1 | 15 625 € | 5 537.1 € | 2 947.36 € | 1 |
