Waybiller OÜ

14200010

Company info

Waybiller OÜ

14200010

Thorgate | Web Design and Web Development (Python)https://thorgate.euThorgate | Web Design and Web Development (Python)

Top software development, web development and web design agency with offices in London, Oslo and Tallinn. Our skills include: Python, Django, React.js, React Native & UX/UI design.

General info

Name

Waybiller OÜ

Registry code

14200010

VAT number

EE101946348

Type

OÜ - Limited Liability Company

Status

Registered

Foundation date

07.02.2017 (7)

Financial year

01.01-31.12

Capital

87 165.00 €

Activity

62011 - Computer programming activities

Revenue

321 552 €

Profit

-229 637 €

Profit margin

-71%

Gross salary

3 019 €

(estimate is approximate)

Equity

893 955 €

Employees

7

Annual report

Submitted

Tax arrears

No tax arrears

Return on equity

-26%

Return on assets

-17%

Related parties

Owner Representative Beneficial owner Roles

Silventure OÜ

16484572

1% - 898.00 EUR - -

TIME Solutions OÜ

11716115

1% - 817.00 EUR - -

Allar Neeme

30.09.1978 (46)

1% - 762.00 EUR - -

Adex Financial Solutions OÜ

10525287

1% - 736.00 EUR - -

Karl Õkva

27.04.1993 (31)

1% - 708.00 EUR - -

CHAM Investment OÜ

16165453

1% - 701.00 EUR - -

Thorgate Ventures III OÜ

14799745

7% - 6 236.00 EUR - -

OÜ Thorgate Management

12073493

54% - 46 664.00 EUR - - Founder

Simon Runzheimer

05.07.1989 (35)

1% - 454.00 EUR - -

OÜ Mepe

12175874

1% - 432.00 EUR - -

Yuriy Shatrov

30.12.1979 (44)

0% - 406.00 EUR - -

Epolice Solutions OÜ

11935633

0% - 303.00 EUR - -

Aktsiaselts Vestman Energia

10899600

3% - 2 999.00 EUR - -

Osaühing Thorsten

10891023

3% - 2 843.00 EUR - -

7Õuna OÜ

14958965

0% - 252.00 EUR - -

Tafolio OÜ

12556642

0% - 252.00 EUR - -

OÜ DONEWISE

12809646

0% - 252.00 EUR - -

Osaühing Eesti Killustik

10126848

2% - 2 120.00 EUR - -

osaühing MTVP

10390723

0% - 190.00 EUR - -

Thorgate Ventures II Greentech OÜ

14667877

2% - 1 541.00 EUR - -

Ambient Sound Investments OÜ

10958721

17% - 15 202.00 EUR - -

Alesco Ventures OÜ

14779317

2% - 1 473.00 EUR - -

Ivar Merilo

21.01.1987 (37)

- Board member -

Raido Pikkar

24.05.1985 (39)

- Board member -

Omanikukonto: TOOMAS URIPEA

28.06.1967 (57)

- - Indirect ownership

Financial info

2019
15.06.2020
2020
04.05.2021
2021
29.05.2022
2022
06.04.2023
2023
28.06.2024
Total Revenue 22 125 € 31 647 € 106 530 € 175 018 € 321 552 €
Net profit (loss) for the period -502 € -38 094 € -109 950 € -436 744 € -229 637 €
Profit Margin -2% -120% -103% -250% -71%
Current Assets 26 488 € 41 891 € 157 033 € 158 858 € 290 695 €
Fixed Assets 127 597 € 263 102 € 450 328 € 698 979 € 1 040 865 €
Total Assets 154 085 € 304 993 € 607 361 € 857 837 € 1 331 560 €
Current Liabilities 116 708 € 55 710 € 69 390 € 245 778 € 437 605 €
Non Current Liabilities - 125 000 € 0 € 0 € -
Total Liabilities - 180 710 € - - -
Share Capital - - - - -
Equity 37 377 € 124 283 € 537 971 € 612 059 € 893 955 €
Employees 1 3 5 6 7

Paid taxes, taxable turnover and number of employees

Turnover
State taxes
Labor taxes and payments
Employees
2024 Q1 96 164.1 € 31 789.19 € 33 953.3 € 7
2023 Q4 90 590.46 € 27 516.88 € 29 542.55 € 6
2023 Q3 100 133.59 € 27 367 € 28 885.47 € 7
2023 Q2 64 690.51 € 26 346.28 € 28 046.75 € 6
2023 Q1 51 747.71 € 24 494.33 € 26 089.53 € 6
2022 Q4 59 841.12 € 24 300.36 € 25 911.74 € 6
2022 Q3 44 120.81 € 21 019.91 € 21 509.5 € 5
2022 Q2 41 507.94 € 16 628.19 € 17 556.02 € 5
2022 Q1 29 299.99 € 14 284.91 € 15 129.33 € 5
2021 Q4 29 446 € 12 241.33 € 12 930.91 € 4
2021 Q3 34 615.3 € 13 453.73 € 14 049.43 € 4
2021 Q2 22 436 € 7 197.24 € 12 236.84 € 4
2021 Q1 14 987.81 € 10 952.83 € 11 767.13 € 4
2020 Q4 9 075 € 3 681.55 € 9 609.56 € 5
2020 Q3 6 794.4 € 3 774.96 € 4 171.27 € 4
2020 Q2 11 136.95 € 3 758.73 € 4 118.36 € 3
2020 Q1 3 760 € 3 576.86 € 3 886.3 € 3