Smart Load Solutions OÜ

12764599

Company info

Smart Load Solutions OÜ

12764599

Themo – Choose Affordable and Clean Electric Heatinghttps://themo.ioThemo – Choose Affordable and Clean Electric Heating

Themo's innovation is an algorithm that optimizes the price of exchange electricity and the consumption of electricity. Themo offers an easy and environmentally friendly way to save on electricity consumed by heating.

General info

Name

Smart Load Solutions OÜ

Registry code

12764599

VAT number

EE101769839

Type

OÜ - Limited Liability Company

Status

Registered

Foundation date

05.12.2014 (9)

Financial year

01.01-31.12

Capital

88 463.60 €

Activity

62021 - Computer consultancy activities 27901 - Manufacture of other electrical equipment   62011 - Computer programming activities 43211 - Installation of electrical wiring and fittings

Revenue

669 289 €

Profit

-292 174 €

Profit margin

-44%

Gross salary

-

Equity

114 882 €

Employees

3

Annual report

Submitted

Tax arrears

No tax arrears

Return on equity

-254%

Return on assets

-44%

Related parties

Owner Representative Beneficial owner Roles

Priit Aarma

13.12.1991 (32)

0% - 94.00 EUR - -

ALMIC Holding OÜ

16936554

1% - 896.00 EUR - -

Sunly Innovation OÜ

11592334

9% - 7 928.00 EUR - -

Märt Uuemaa

20.05.1987 (37)

1% - 782.00 EUR - - FounderBoard member

Sunly Innovation 2 OÜ

16368371

5% - 4 562.74 EUR - -

Tansaniit OÜ

12933760

0% - 380.23 EUR - -

Usaldusfond StartupIst Ventures Fund I

16237394

0% - 380.23 EUR - -

Tanel Aruväli

29.08.1982 (42)

0% - 368.00 EUR - -

VeTa Invest OÜ

14116404

0% - 344.00 EUR - -

TÕNIS ŠTRIK

10.06.1984 (40)

0% - 32.00 EUR - -

OÜ Tikrikast

14476887

0% - 304.18 EUR - -

Pointpin OÜ

11098309

0% - 304.18 EUR - -

OÜ Meie Dallas

11213762

0% - 304.18 EUR - -

Innovestor OÜ

11572389

0% - 304.18 EUR - -

Smart Load Solutions OÜ

12764599

3% - 3 022.00 EUR - -

Nostra MGT OÜ

14654461

3% - 2 784.45 EUR - -

Buildit Invest OÜ

12649504

3% - 2 688.00 EUR - -

Baltic Energy Asset Management OÜ

12589943

3% - 2 688.00 EUR - -

Valmar Raigo

14.09.1988 (36)

0% - 261.00 EUR - -

Concept Production OÜ

11931397

0% - 256.00 EUR - -

Innovesting OÜ

14903935

3% - 2 552.00 EUR - -

Madis Uuemaa

09.05.1989 (35)

2% - 2 156.00 EUR Board member Direct ownership Founder

Manau Holding OÜ

16624375

23% - 20 566.00 EUR - -

Fitnessmaailm OÜ

14643546

0% - 200.00 EUR - -

Excedea OÜ

11434015

0% - 187.62 EUR - -

Kristen Niilop

06.07.1999 (25)

0% - 156.28 EUR - -

aktsiaselts Tiksoja Puidugrupp

10151651

2% - 1 520.91 EUR - -

iCapital OÜ

11673067

0% - 152.09 EUR - -

Sarapuu Capital OÜ

14268025

2% - 1 518.27 EUR - -

Taaniel Uleksin

30.08.1987 (37)

0% - 124.00 EUR - -

Detcase OÜ

12100681

1% - 1 232.18 EUR - -

Lõuna Energia OÜ

11139379

1% - 1 186.56 EUR - -

Allan Puusepp

08.05.1983 (41)

1% - 1 174.00 EUR - - Founder

Elre OÜ

12826722

1% - 1 086.11 EUR - -

Markus Veli Taneli Perkkiö

28.04.1990 (34)

- Board member -

Rasmus Udde

28.04.1993 (31)

- - - Board member

Peeter-Jass Pikk

29.03.1977 (47)

- - - Board member

Sven Illing

17.01.1979 (45)

- - - Board member

Priit Uuemaa

09.01.1984 (40)

- - - Chairman of the board

Related companies

Owner Representative Beneficial owner Roles

Smart Load Solutions OÜ

12764599

3% - 3 022.00 EUR - -

Financial info

2019
01.07.2020
2020
05.04.2021
2021
30.06.2022
2022
30.06.2023
2023
23.05.2024
Total Revenue 27 354 € 74 870 € 126 543 € 497 609 € 669 289 €
Net profit (loss) for the period -177 608 € -116 178 € -40 638 € -111 312 € -292 174 €
Profit Margin -649% -155% -32% -22% -44%
Current Assets 117 337 € 21 783 € 36 369 € 262 803 € 140 249 €
Fixed Assets 136 702 € 218 736 € 216 331 € 559 336 € 519 547 €
Total Assets 254 039 € 240 519 € 252 700 € 822 139 € 659 796 €
Current Liabilities 55 831 € 171 093 € 150 135 € 430 883 € 544 914 €
Non Current Liabilities 18 827 € 6 223 € 0 € 100 000 € 0 €
Total Liabilities 74 658 € 177 316 € - 530 883 € -
Share Capital - - - - -
Equity 179 381 € 63 203 € 102 565 € 291 256 € 114 882 €
Employees 6 3 2 2 3

Paid taxes, taxable turnover and number of employees

Turnover
State taxes
Labor taxes and payments
Employees
2024 Q1 66 306.88 € 34 877.7 € 36 039.16 € 4
2023 Q4 275 277.28 € 13 945.87 € 15 544.06 € 4
2023 Q3 265 860.86 € 26 262.99 € 26 123.41 € 4
2023 Q2 94 946.09 € 8 511.53 € 15 701.86 € 4
2023 Q1 248 290.72 € - 16 968.74 € 3
2022 Q4 72 317.16 € 2 392.77 € 17 003.23 € 2
2022 Q3 22 370.02 € 16 409.74 € 15 914.38 € 2
2022 Q2 47 944.27 € 2 420.94 € 6 934.91 € 2
2022 Q1 53 464.83 € 2 842.32 € 6 990.44 € 3
2021 Q4 23 926.55 € 3 074.05 € 2 499.55 € 3
2021 Q3 11 187.47 € - 4 372.32 € 1
2021 Q2 119 478.49 € 5 073.01 € 5 589.21 € 1
2021 Q1 37 955.51 € 4 143.92 € 3 916.23 € 2
2020 Q4 29 899.55 € 7 546.68 € 5 897.12 € 2
2020 Q3 22 622.27 € 4 807.7 € 5 254.11 € 3
2020 Q2 20 749.24 € 6 612.38 € 7 173.34 € 3
2020 Q1 38 847.66 € 13 590.91 € 14 755.64 € 3