Name
Solve et Coagula Osaühing
Registry code
12471354
VAT number
EE101661283
Type
OÜ - Limited Liability Company
Status
Registered
Foundation date
09.05.2013 (11)
Financial year
01.01-31.12
Capital
2 500.00 €
Activity
87301 - Residential care activities for the elderly and disabled 32991 - Other manufacturing n.e.c. 88991 - Other social work activities without accommodation n.e.c. 85599 - Other education not classified elsewhere
226 732 €
23 971 €
11%
424 €
(estimate is approximate)
104 800 €
20
Submitted
No tax arrears
23%
3%
| Owner | Representative | Beneficial owner | Roles | |
|---|---|---|---|---|
| Indrek Linnuste 02.02.1979 (45) | 100% - 2 500.00 EUR | Board member | - | Founder |
| 2019 31.07.2020 | 2020 30.06.2021 | 2021 30.06.2022 | 2022 26.06.2023 | 2023 30.06.2024 | |
|---|---|---|---|---|---|
| Total Revenue | 154 020 € | 154 828 € | 216 977 € | 206 883 € | 226 732 € |
| Net profit (loss) for the period | 5 029 € | 9 219 € | 2 226 € | 49 510 € | 23 971 € |
| Profit Margin | 3% | 6% | 1% | 24% | 11% |
| Current Assets | 31 369 € | 46 977 € | 45 579 € | 22 918 € | 35 413 € |
| Fixed Assets | 16 308 € | 16 673 € | 633 487 € | 753 013 € | 752 209 € |
| Total Assets | 47 677 € | 63 650 € | 679 066 € | 775 931 € | 787 622 € |
| Current Liabilities | 26 676 € | 29 571 € | 40 794 € | 77 741 € | 42 224 € |
| Non Current Liabilities | 1 127 € | 4 986 € | 606 952 € | 617 361 € | 640 598 € |
| Total Liabilities | 27 803 € | 34 557 € | 647 746 € | 695 102 € | 682 822 € |
| Share Capital | - | - | - | - | - |
| Equity | 19 874 € | 29 093 € | 31 320 € | 80 829 € | 104 800 € |
| Employees | 14 | 15 | 20 | 21 | 20 |
| Turnover | State taxes | Labor taxes and payments | Employees | |
|---|---|---|---|---|
| 2024 Q1 | 19 148.34 € | 9 623.66 € | 8 789.18 € | 9 |
| 2023 Q4 | 31 557.97 € | 11 167.18 € | 8 532.72 € | 33 |
| 2023 Q3 | 30 366.95 € | 11 667.59 € | 8 398 € | 37 |
| 2023 Q2 | 31 871.76 € | 8 565.81 € | 6 972.17 € | 39 |
| 2023 Q1 | 39 023.67 € | 6 655.42 € | 7 100.9 € | 35 |
| 2022 Q4 | 45 206.17 € | 9 478.12 € | 8 746.94 € | 49 |
| 2022 Q3 | 41 147.86 € | 3 850.38 € | 6 955.41 € | 50 |
| 2022 Q2 | 45 660.58 € | 11 732.62 € | 4 520.14 € | 49 |
| 2022 Q1 | 46 287.28 € | 10 934.35 € | 7 203.29 € | 42 |
| 2021 Q4 | 51 263.05 € | 13 900.29 € | 7 257.01 € | 52 |
| 2021 Q3 | 51 097.76 € | 13 801.58 € | 6 272.42 € | 54 |
| 2021 Q2 | 67 295.35 € | 15 068.55 € | 4 104.85 € | 55 |
| 2021 Q1 | 38 150.23 € | 8 570.47 € | 5 777.39 € | 55 |
| 2020 Q4 | 40 116.51 € | 10 716.82 € | 5 543.8 € | 44 |
| 2020 Q3 | 35 046.83 € | 8 852.86 € | 5 767.49 € | 44 |
| 2020 Q2 | 36 415.88 € | 9 932.79 € | 4 530.49 € | 44 |
| 2020 Q1 | 40 673.47 € | 10 651 € | 5 014.69 € | 47 |
