Vilcon Ehitus OÜ

11696565

General info

Name

Vilcon Ehitus OÜ

Registry code

11696565

VAT number

EE101311928

Type

OÜ - Limited Liability Company

Status

Registered

Foundation date

06.08.2009 (15)

Financial year

01.01-31.12

Capital

2 604.00 €

Activity

41201 - Construction of residential and non-residential buildings

Revenue

5 417 137 €

Profit

-538 598 €

Profit margin

-10%

Gross salary

3 597 €

(estimate is approximate)

Equity

-689 011 €

Employees

12

Annual report

Submitted

Tax arrears

No tax arrears

Return on equity

78%

Return on assets

-44%

Related parties

Owner Representative Beneficial owner Roles

Aktsiaselts GMP Grupp

10109324

18% - 469.00 EUR - -

OÜ Kupi Haldus

14970707

15% - 391.00 EUR - -

OÜ Kruusasaar

16426497

15% - 391.00 EUR - -

TFC Valdus OÜ

16250319

52% - 1 353.00 EUR - -

Kristjan Oolo

24.04.1986 (38)

- Board member -

Omanikukonto: Sven Mihailov

12.08.1983 (41)

- - Indirect ownership Chairman of the board

Omanikukonto: Kenneth Karpov

05.02.1982 (42)

- - Indirect ownership

Kalle Schultz

03.02.1960 (64)

- - - Board member

Kaspar Kokk

03.08.1982 (42)

- - - Board member

Kuldar Ilus

28.05.1974 (50)

- - - Board member

Peeter Kutman

28.06.1973 (51)

- - - Founder

Financial info

2019
22.05.2020
2020
11.06.2021
2021
30.06.2022
2022
30.06.2023
2023
30.06.2024
Total Revenue 22 669 441 € 7 237 529 € 6 443 520 € 6 294 476 € 5 417 137 €
Net profit (loss) for the period 717 211 € -318 371 € -948 817 € -1 411 305 € -538 598 €
Profit Margin 3% -4% -15% -22% -10%
Current Assets 3 522 991 € 1 307 127 € 1 326 122 € 882 978 € 1 226 205 €
Fixed Assets 38 980 € 25 737 € 14 197 € 11 992 € 10 628 €
Total Assets 3 561 971 € 1 332 864 € 1 340 319 € 894 970 € 1 236 833 €
Current Liabilities 2 312 203 € 839 037 € 1 875 821 € 1 029 266 € 1 832 221 €
Non Current Liabilities 108 092 € 87 189 € 6 677 € 16 117 € 93 623 €
Total Liabilities 2 420 295 € 926 226 € 1 882 498 € 1 045 383 € 1 925 844 €
Share Capital - - - - -
Equity 1 141 676 € 406 638 € -542 179 € -150 413 € -689 011 €
Employees 20 16 14 17 12

Paid taxes, taxable turnover and number of employees

Turnover
State taxes
Labor taxes and payments
Employees
2024 Q1 982 645.33 € 93 753.56 € 45 933.95 € 5
2023 Q4 1 855 072.81 € 131 349.58 € 70 426.76 € 7
2023 Q3 1 730 931.15 € 138 475.25 € 95 997.93 € 10
2023 Q2 1 093 345.46 € 95 145.23 € 76 997.24 € 10
2023 Q1 1 109 675.66 € 98 433.4 € 77 440.26 € 11
2022 Q4 1 643 381.54 € 108 770 € 99 917.09 € 13
2022 Q3 1 074 338.02 € 116 827.79 € 106 113.76 € 17
2022 Q2 2 166 858.81 € 82 596.22 € 84 910.83 € 18
2022 Q1 1 676 801.35 € 62 776.13 € 67 050.24 € 16
2021 Q4 2 137 683.4 € 57 591.27 € 61 623.72 € 15
2021 Q3 1 629 124.01 € 138 642.36 € 54 787.81 € 15
2021 Q2 1 708 209.4 € 65 859.29 € 43 448.12 € 15
2021 Q1 1 012 790.22 € 43 970.98 € 42 578.01 € 13
2020 Q4 625 291.47 € 43 869.19 € 47 526.98 € 12
2020 Q3 974 451.52 € 43 145.33 € 46 730.7 € 13
2020 Q2 2 815 722.05 € 231 012.45 € 104 043.22 € 14
2020 Q1 2 519 585.44 € 335 718.5 € 206 767.53 € 20