	Owner	Representative	Beneficial owner	Roles
U.S. INVEST AKTSIASELTS 10560792	92% - 937 400.00 EUR	-	-
Valeri Stefanovitš 01.01.1970 (54)	1% - 6 400.00 EUR	-	-
Käsmu Laevaomanikud OÜ 12704350	1% - 6 400.00 EUR	-	-
AS Silikaat 10022296	1% - 6 400.00 EUR	-	-
Toomas Annus 05.10.1960 (64)	1% - 6 400.00 EUR	-	-
Omanikukonto: AIVAR URM 26.09.1965 (59)	1% - 6 400.00 EUR	-	-
Osaühing HILLSTEAD CAPITAL 10647381	1% - 6 400.00 EUR	-	-
Aktsiaselts HTG Partner 10509213	1% - 6 400.00 EUR	-	-
Osaühing Markwend 11078264	1% - 6 400.00 EUR	-	-
OÜ Mirrow Institute 10677956	0% - 640.00 EUR	-	-
OÜ Santa Herardo 12780173	0% - 640.00 EUR	-	-
Investeeringute Hoolduse OÜ 10345027	0% - 640.00 EUR	-	-
Omanikukonto: Mihail Polonski 07.10.1989 (35)	0% - 640.00 EUR	-	-
SKS Investments Group OÜ 10556649	0% - 640.00 EUR	-	-
OÜ CRANFELD INVEST 11015909	0% - 640.00 EUR	-	-
MarkRol Trading OÜ 10975286	2% - 19 200.00 EUR	-	-
Marek Kaleta 17.12.1961 (62)	-	Board member	-
Urmas Sõõrumaa 29.11.1961 (62)	-	-	Direct ownership	Board member
Tarmo Keskküla 07.08.1969 (55)	-	-	-	Board member
Tiit Nuudi 22.10.1949 (75)	-	-	-	Board member
Mark Berman 31.07.1978 (46)	-	-	-	Board member
Hansaconsult OÜ 10560668	-	-	-	Founder

	Owner	Representative	Beneficial owner	Roles
OÜ Karulaugu Spordikeskus 12853185	100% - 5 000.00 EUR	-	-

	2019 16.06.2020	2020 29.06.2021	2021 30.06.2022	2022 30.06.2023	2023 30.06.2024
Total Revenue	2 753 469 €	2 554 058 €	2 550 534 €	3 566 194 €	4 030 720 €
Net profit (loss) for the period	-1 001 071 €	-708 328 €	-812 959 €	-745 439 €	-495 293 €
Profit Margin	-36%	-28%	-32%	-21%	-12%
Current Assets	294 828 €	454 033 €	563 754 €	567 757 €	361 237 €
Fixed Assets	16 260 392 €	15 910 974 €	15 571 772 €	14 664 397 €	14 419 310 €
Total Assets	16 555 220 €	16 365 007 €	16 135 526 €	15 232 154 €	14 780 547 €
Current Liabilities	4 829 078 €	4 986 362 €	5 704 602 €	5 599 420 €	1 240 676 €
Non Current Liabilities	7 997 117 €	8 345 147 €	8 210 385 €	8 157 635 €	12 560 065 €
Total Liabilities	12 826 195 €	13 331 509 €	13 914 987 €	13 757 055 €	13 800 741 €
Share Capital	-	-	-	-	-
Equity	3 729 025 €	3 033 498 €	2 220 539 €	1 475 099 €	979 806 €
Employees	38	37	31	36	36

	Turnover	State taxes	Labor taxes and payments	Employees
2024 Q1	1 196 308.59 €	257 414.66 €	132 266.42 €	38
2023 Q4	1 178 689.51 €	223 576.22 €	99 542.46 €	40
2023 Q3	695 997.46 €	128 907.35 €	103 638.19 €	39
2023 Q2	1 057 456.52 €	192 037.18 €	100 427.21 €	43
2023 Q1	1 064 889.58 €	204 207.5 €	111 279.54 €	42
2022 Q4	1 107 762.82 €	197 273.69 €	91 216.47 €	41
2022 Q3	582 941.91 €	101 928.22 €	92 529.28 €	41
2022 Q2	933 932.26 €	177 575.34 €	92 202.1 €	38
2022 Q1	920 433.19 €	153 488.07 €	80 809.69 €	39
2021 Q4	875 231.64 €	162 756.22 €	84 296.06 €	40
2021 Q3	527 621.64 €	113 417.99 €	99 774.59 €	41
2021 Q2	421 312.97 €	78 300.97 €	55 150.25 €	40
2021 Q1	680 964.44 €	131 936.09 €	79 115.42 €	40
2020 Q4	910 329.9 €	189 190.8 €	87 565.27 €	40
2020 Q3	475 006.65 €	113 943.67 €	68 472.84 €	40
2020 Q2	288 649.85 €	46 074.24 €	30 866.22 €	42
2020 Q1	862 077.55 €	125 830.19 €	75 920.6 €	42