Name
Osaühing Varudi Mõis
Registry code
11189213
VAT number
EE101019770
Type
OÜ - Limited Liability Company
Status
Registered
Foundation date
22.12.2005 (18)
Financial year
01.01-31.12
Capital
2 556.00 €
Activity
01421 - Raising of other cattle and buffaloes 01199 - Growing of fodder crops and grasses and other non−perennial crops 01611 - Support activities for crop production 01411 - Raising of dairy cattle
1 528 827 €
-109 066 €
-7%
1 508 €
(estimate is approximate)
608 722 €
10
Submitted
No tax arrears
-18%
-5%
| Owner | Representative | Beneficial owner | Roles | |
|---|---|---|---|---|
| Katrin Pagar 13.11.1991 (32) | 100% - 2 556.00 EUR | Board member | Direct ownership | |
| Toomas Laos 27.12.1978 (45) | - | Board member | - | |
| Eike Pagar 09.06.1954 (70) | - | - | - | Founder |
| Kalev Pagar 29.11.1949 (74) | - | - | - | Founder |
| 2019 07.08.2020 | 2020 03.07.2021 | 2021 30.06.2022 | 2022 04.04.2023 | 2023 30.06.2024 | |
|---|---|---|---|---|---|
| Total Revenue | 885 823 € | 916 008 € | 1 061 526 € | 1 547 533 € | 1 528 827 € |
| Net profit (loss) for the period | -62 069 € | -34 948 € | 68 081 € | 12 389 € | -109 066 € |
| Profit Margin | -7% | -4% | 6% | 1% | -7% |
| Current Assets | 126 869 € | 175 393 € | 177 750 € | 172 634 € | 322 726 € |
| Fixed Assets | 2 272 138 € | 2 066 546 € | 2 220 792 € | 2 224 518 € | 2 076 568 € |
| Total Assets | 2 399 007 € | 2 241 939 € | 2 398 542 € | 2 397 152 € | 2 399 294 € |
| Current Liabilities | 591 254 € | 311 930 € | 241 429 € | 231 257 € | 326 552 € |
| Non Current Liabilities | 1 135 488 € | 1 292 691 € | 1 451 714 € | 1 448 107 € | 1 464 020 € |
| Total Liabilities | 1 726 742 € | 1 604 621 € | 1 693 143 € | 1 679 364 € | 1 790 572 € |
| Share Capital | - | - | - | - | - |
| Equity | 672 265 € | 637 318 € | 705 399 € | 717 788 € | 608 722 € |
| Employees | 9 | 10 | 10 | 10 | 10 |
| Turnover | State taxes | Labor taxes and payments | Employees | |
|---|---|---|---|---|
| 2024 Q1 | 370 305.48 € | 37 729.51 € | 22 952.24 € | 11 |
| 2023 Q4 | 425 620.69 € | 35 260.83 € | 22 648.96 € | 11 |
| 2023 Q3 | 306 198.13 € | 36 751.12 € | 22 461.83 € | 11 |
| 2023 Q2 | 418 578.88 € | 25 413.98 € | 18 674.84 € | 11 |
| 2023 Q1 | 448 053.79 € | 42 882.63 € | 18 354.85 € | 11 |
| 2022 Q4 | 432 209.16 € | 54 239.48 € | 20 045.24 € | 11 |
| 2022 Q3 | 404 633.39 € | 22 099.01 € | 19 575.19 € | 11 |
| 2022 Q2 | 365 725.77 € | 30 438.91 € | 17 462.41 € | 11 |
| 2022 Q1 | 322 840.71 € | 19 785.62 € | 13 759.09 € | 11 |
| 2021 Q4 | 351 616.1 € | 28 809.05 € | 17 034.87 € | 11 |
| 2021 Q3 | 262 810.59 € | 39 243 € | 19 518.45 € | 12 |
| 2021 Q2 | 278 366.42 € | 24 313.79 € | 11 959.49 € | 12 |
| 2021 Q1 | 225 399.86 € | 25 211.08 € | 11 723.93 € | 11 |
| 2020 Q4 | 204 658.59 € | 29 054.4 € | 11 373.06 € | 10 |
| 2020 Q3 | 242 467.24 € | 33 218.61 € | 11 646.64 € | 11 |
| 2020 Q2 | 239 268.47 € | 15 719.56 € | 9 849.96 € | 11 |
| 2020 Q1 | 247 132.38 € | 29 951 € | 10 338.95 € | 9 |
