Osaühing Varudi Mõis

11189213

General info

Name

Osaühing Varudi Mõis

Registry code

11189213

VAT number

EE101019770

Type

OÜ - Limited Liability Company

Status

Registered

Foundation date

22.12.2005 (18)

Financial year

01.01-31.12

Capital

2 556.00 €

Activity

01421 - Raising of other cattle and buffaloes 01199 - Growing of fodder crops and grasses and other non−perennial crops 01611 - Support activities for crop production 01411 - Raising of dairy cattle

Revenue

1 528 827 €

Profit

-109 066 €

Profit margin

-7%

Gross salary

1 508 €

(estimate is approximate)

Equity

608 722 €

Employees

10

Annual report

Submitted

Tax arrears

No tax arrears

Return on equity

-18%

Return on assets

-5%

Related parties

Owner Representative Beneficial owner Roles

Katrin Pagar

13.11.1991 (33)

100% - 2 556.00 EUR Board member Direct ownership

Toomas Laos

27.12.1978 (45)

- Board member -

Eike Pagar

09.06.1954 (70)

- - - Founder

Kalev Pagar

29.11.1949 (74)

- - - Founder

Financial info

2019
07.08.2020
2020
03.07.2021
2021
30.06.2022
2022
04.04.2023
2023
30.06.2024
Total Revenue 885 823 € 916 008 € 1 061 526 € 1 547 533 € 1 528 827 €
Net profit (loss) for the period -62 069 € -34 948 € 68 081 € 12 389 € -109 066 €
Profit Margin -7% -4% 6% 1% -7%
Current Assets 126 869 € 175 393 € 177 750 € 172 634 € 322 726 €
Fixed Assets 2 272 138 € 2 066 546 € 2 220 792 € 2 224 518 € 2 076 568 €
Total Assets 2 399 007 € 2 241 939 € 2 398 542 € 2 397 152 € 2 399 294 €
Current Liabilities 591 254 € 311 930 € 241 429 € 231 257 € 326 552 €
Non Current Liabilities 1 135 488 € 1 292 691 € 1 451 714 € 1 448 107 € 1 464 020 €
Total Liabilities 1 726 742 € 1 604 621 € 1 693 143 € 1 679 364 € 1 790 572 €
Share Capital - - - - -
Equity 672 265 € 637 318 € 705 399 € 717 788 € 608 722 €
Employees 9 10 10 10 10

Paid taxes, taxable turnover and number of employees

Turnover
State taxes
Labor taxes and payments
Employees
2024 Q1 370 305.48 € 37 729.51 € 22 952.24 € 11
2023 Q4 425 620.69 € 35 260.83 € 22 648.96 € 11
2023 Q3 306 198.13 € 36 751.12 € 22 461.83 € 11
2023 Q2 418 578.88 € 25 413.98 € 18 674.84 € 11
2023 Q1 448 053.79 € 42 882.63 € 18 354.85 € 11
2022 Q4 432 209.16 € 54 239.48 € 20 045.24 € 11
2022 Q3 404 633.39 € 22 099.01 € 19 575.19 € 11
2022 Q2 365 725.77 € 30 438.91 € 17 462.41 € 11
2022 Q1 322 840.71 € 19 785.62 € 13 759.09 € 11
2021 Q4 351 616.1 € 28 809.05 € 17 034.87 € 11
2021 Q3 262 810.59 € 39 243 € 19 518.45 € 12
2021 Q2 278 366.42 € 24 313.79 € 11 959.49 € 12
2021 Q1 225 399.86 € 25 211.08 € 11 723.93 € 11
2020 Q4 204 658.59 € 29 054.4 € 11 373.06 € 10
2020 Q3 242 467.24 € 33 218.61 € 11 646.64 € 11
2020 Q2 239 268.47 € 15 719.56 € 9 849.96 € 11
2020 Q1 247 132.38 € 29 951 € 10 338.95 € 9