85519 - Other sports and recreational education 77211 - Rental and leasing of recreational and sports goods 56101 - Restaurants, cafeterias and other catering places 47641 - Retail sale of sporting equipment in specialised stores 93111 - Operation of sports facilities

Revenue

Profit

Profit margin

Gross salary

Equity

Employees

Annual report

Not submitted

Tax arrears

No tax arrears

Return on equity

Return on assets

Related parties

	Owner	Representative	Beneficial owner	Roles
Rae Golf OÜ 14130108	100% - 1 046 809.80 EUR	-	-	Shareholder
Laire Piik 04.12.1973 (50)	-	Board member	-
Kristo Tullus 25.03.1983 (41)	-	-	Indirect ownership	Board member
Omanikukonto: INDREK KUIVALLIK 07.04.1966 (58)	-	-	Indirect ownership	Chairman of the board
Kristi Uint 24.12.1973 (50)	-	-	-	Board member

Financial info

	2019 29.04.2020	2020 30.06.2021	2021 30.06.2022	2022 31.07.2023
Total Revenue	612 422 €	489 100 €	478 128 €	659 629 €
Net profit (loss) for the period	-17 937 €	53 577 €	-18 152 €	-19 764 €
Profit Margin	-3%	11%	-4%	-3%
Current Assets	85 181 €	200 969 €	148 379 €	53 630 €
Fixed Assets	1 872 123 €	1 827 878 €	1 783 965 €	1 778 779 €
Total Assets	1 957 304 €	2 028 847 €	1 932 344 €	1 832 409 €
Current Liabilities	146 479 €	164 445 €	147 844 €	105 923 €
Non Current Liabilities	247 000 €	247 000 €	185 250 €	147 000 €
Total Liabilities	393 479 €	411 445 €	333 094 €	252 923 €
Share Capital	1 046 810 €	1 046 810 €	1 046 810 €	1 046 810 €
Equity	1 563 825 €	1 617 402 €	1 599 250 €	1 579 486 €
Employees	13	11	10	10

Paid taxes, taxable turnover and number of employees

	Turnover	State taxes	Labor taxes and payments	Employees
2024 Q1	-	12 436 €	13 056.76 €	4
2023 Q4	49 554.9 €	29 368.17 €	29 895.68 €	7
2023 Q3	190 979.61 €	59 327.43 €	38 045.27 €	17
2023 Q2	74 247 €	25 360.25 €	18 657.4 €	21
2023 Q1	30 293.27 €	24 132.29 €	24 304.04 €	8
2022 Q4	81 776.65 €	23 486.3 €	22 457.95 €	8
2022 Q3	390 383.62 €	84 706.28 €	43 004.27 €	12
2022 Q2	144 745.54 €	27 841.15 €	16 970.24 €	21
2022 Q1	31 516.16 €	13 932.17 €	13 292.79 €	8
2021 Q4	98 864.07 €	34 197.74 €	26 624.75 €	8
2021 Q3	283 966.32 €	58 980.99 €	25 799.28 €	13
2021 Q2	63 400.93 €	10 976.01 €	9 111.32 €	21
2021 Q1	44 341.62 €	24 471.2 €	20 464.65 €	10
2020 Q4	115 890.2 €	49 184.43 €	30 830.58 €	11
2020 Q3	272 345.75 €	58 123.72 €	26 547.2 €	17
2020 Q2	70 088.29 €	4 740.98 €	3 253.3 €	16
2020 Q1	44 198.98 €	21 460.13 €	19 494.28 €	9