Name
Aktsiaselts Kernel
Registry code
10134411
VAT number
EE100023796
Type
AS - Joint Stock Company
Status
Registered
Foundation date
04.10.1996 (27)
Financial year
01.01-31.12
Capital
400 000.00 €
Activity
62031 - Computer facilities management activities 6120 - Wireless electronical communication services 47411 - Retail sale of computers, peripheral units and software in specialised stores
1 143 874 €
63 522 €
6%
1 325 €
(estimate is approximate)
849 930 €
6
Submitted
No tax arrears
7%
7%
| Owner | Representative | Beneficial owner | Roles | |
|---|---|---|---|---|
| Raivo Laats 10.09.1961 (63) | 50% - 200 000.00 EEK | Board member | - | Shareholder |
| Priit Truusalu 26.06.1963 (61) | 50% - 200 000.00 EEK | - | - | Board memberShareholder |
| Eva Lehepuu 22.06.1970 (54) | - | - | - | Board member |
| Innar Tõru 24.03.1961 (63) | - | - | - | Board member |
| Owner | Representative | Beneficial owner | Roles | |
|---|---|---|---|---|
| Vanemuise Pargimaja OÜ 11892935 | 0% - 1.00 EUR | - | - | |
| PMA System OÜ 10184521 | - | - | - | Founder |
| 2019 13.07.2020 | 2020 29.06.2021 | 2021 27.06.2022 | 2022 15.06.2023 | 2023 17.06.2024 | |
|---|---|---|---|---|---|
| Total Revenue | 855 633 € | 1 345 604 € | 1 530 718 € | 1 544 699 € | 1 143 874 € |
| Net profit (loss) for the period | 33 052 € | 114 056 € | 110 995 € | 22 161 € | 63 522 € |
| Profit Margin | 4% | 8% | 7% | 1% | 6% |
| Current Assets | 151 952 € | 296 953 € | 293 581 € | 140 086 € | 149 869 € |
| Fixed Assets | 907 304 € | 878 920 € | 831 695 € | 818 895 € | 777 503 € |
| Total Assets | 1 059 256 € | 1 175 873 € | 1 125 276 € | 958 981 € | 927 372 € |
| Current Liabilities | 88 237 € | 150 798 € | 119 150 € | 86 993 € | 77 442 € |
| Non Current Liabilities | 0 € | 0 € | 0 € | - | - |
| Total Liabilities | - | - | - | - | - |
| Share Capital | 25 565 € | 25 565 € | 25 565 € | 25 565 € | 25 565 € |
| Equity | 971 019 € | 1 025 075 € | 1 006 126 € | 871 988 € | 849 930 € |
| Employees | 8 | 8 | 8 | 6 | 6 |
| Turnover | State taxes | Labor taxes and payments | Employees | |
|---|---|---|---|---|
| 2024 Q1 | 209 831.53 € | 37 338.95 € | 16 912.64 € | 6 |
| 2023 Q4 | 737 905.02 € | 35 311.01 € | 11 907.55 € | 6 |
| 2023 Q3 | 173 547.58 € | 24 704.51 € | 11 342.31 € | 6 |
| 2023 Q2 | 138 515.71 € | 20 933.32 € | 11 541.91 € | 6 |
| 2023 Q1 | 208 293.41 € | 41 582.23 € | 12 717.49 € | 6 |
| 2022 Q4 | 800 597.07 € | 20 621.48 € | 11 979.38 € | 6 |
| 2022 Q3 | 250 350.53 € | 46 615.2 € | 17 639.93 € | 6 |
| 2022 Q2 | 214 504.89 € | 24 071.46 € | 11 894.32 € | 7 |
| 2022 Q1 | 484 997.01 € | 100 755.34 € | 17 279.01 € | 7 |
| 2021 Q4 | 580 925.65 € | 29 610.49 € | 12 792.96 € | 8 |
| 2021 Q3 | 232 535.18 € | 20 906.45 € | 11 775.01 € | 8 |
| 2021 Q2 | 406 769.93 € | 22 210.66 € | 12 613.23 € | 8 |
| 2021 Q1 | 303 587.98 € | 35 753.51 € | 12 452.02 € | 8 |
| 2020 Q4 | 363 242.22 € | 49 805.3 € | 15 794.52 € | 8 |
| 2020 Q3 | 159 453.39 € | 17 144.61 € | 12 495.54 € | 8 |
| 2020 Q2 | 158 184.77 € | 22 896.17 € | 12 684.22 € | 8 |
| 2020 Q1 | 656 839.5 € | 33 604.58 € | 12 924.5 € | 8 |
