Osaühing Allfilm

10002394

General info

Name

Osaühing Allfilm

Registry code

10002394

VAT number

EE100262269

Type

OÜ - Limited Liability Company

Status

Registered

Foundation date

16.11.1995 (28)

Financial year

01.01-31.12

Capital

30 676.00 €

Activity

59121 - Motion picture, video and television programme post-production activities 59111 - Motion picture and video production 59131 - Motion picture, video and television programme distribution activities

Revenue

3 490 681 €

Profit

175 266 €

Profit margin

5%

Gross salary

2 946 €

(estimate is approximate)

Equity

1 501 487 €

Employees

9

Annual report

Submitted

Tax arrears

No tax arrears

Return on equity

12%

Return on assets

8%

Related parties

Owner Representative Beneficial owner Roles

Pille Rünk

05.12.1965 (58)

33% - 10 226.00 EUR Board member Direct ownership Founder

Ivo Felt

31.10.1968 (55)

33% - 10 225.00 EUR Board member Direct ownership Founder

Rein Kotov

17.02.1965 (59)

33% - 10 225.00 EUR Board member Direct ownership Founder

Artur Talvik

13.06.1964 (60)

- - - Founder

Henrik Laanjärv

18.01.1965 (59)

- - - Founder

Leela Põdra

06.05.1960 (64)

- - - Founder

Piret Tibbo

31.07.1963 (61)

- - - Founder

Related companies

Owner Representative Beneficial owner Roles

Local OÜ

16664570

65% - 1 625.00 EUR - - Founder

Osaühing Estonian Casting Agency

10872468

50% - 1 278.00 EUR - -

Tallinn Film Wonderland OÜ

14081255

19% - 1 111.00 EUR - - Founder

MTÜ Filmi Esmasalvestuse Tootjate Ühing

80590820

- - - Founder (without contribution)

Financial info

2019
01.11.2020
2020
30.08.2021
2021
09.09.2022
2022
25.08.2023
2023
28.06.2024
Total Revenue 16 558 399 € 1 776 504 € 4 768 971 € 546 800 € 3 490 681 €
Net profit (loss) for the period 700 681 € -211 717 € 633 753 € 49 498 € 175 266 €
Profit Margin 4% -12% 13% 9% 5%
Current Assets 1 840 252 € 2 024 391 € 2 136 863 € 1 652 771 € 1 495 648 €
Fixed Assets 245 830 € 360 341 € 798 937 € 970 668 € 648 166 €
Total Assets 2 086 082 € 2 384 732 € 2 935 800 € 2 623 439 € 2 143 814 €
Current Liabilities 848 289 € 1 379 505 € 1 076 043 € 1 240 389 € 569 041 €
Non Current Liabilities 96 869 € 76 020 € 296 797 € 56 829 € 73 286 €
Total Liabilities 945 158 € 1 455 525 € 1 372 840 € 1 297 218 € 642 327 €
Share Capital - - - - -
Equity 1 140 924 € 929 207 € 1 562 960 € 1 326 221 € 1 501 487 €
Employees 15 12 10 11 9

Paid taxes, taxable turnover and number of employees

Turnover
State taxes
Labor taxes and payments
Employees
2024 Q1 214 385.25 € 26 847.05 € 28 547.45 € 11
2023 Q4 84 133.1 € 19 028.99 € 32 256.51 € 10
2023 Q3 2 192 167.93 € - 75 383.04 € 11
2023 Q2 843 902.66 € 5 822.59 € 46 834.78 € 17
2023 Q1 265 628.59 € 46 105.96 € 49 336.27 € 13
2022 Q4 325 671.35 € 60 198.26 € 40 895 € 13
2022 Q3 20 720.31 € 25 732.37 € 25 836.42 € 14
2022 Q2 145 205.96 € - 36 464.16 € 14
2022 Q1 275 691.19 € - 63 571.32 € 15
2021 Q4 3 574 231.43 € - 115 762.67 € 21
2021 Q3 858 896.58 € 14 924.29 € 65 217.42 € 25
2021 Q2 134 872.15 € - 45 315.74 € 16
2021 Q1 243 177.89 € 21 502.58 € 22 422.02 € 13
2020 Q4 340 299.38 € 64 206.07 € 54 216.42 € 15
2020 Q3 1 012 508.6 € 46 052.89 € 47 938.6 € 14
2020 Q2 67 117.86 € 31 169.61 € 32 788.84 € 18
2020 Q1 75 192.27 € 46 303.24 € 44 199.88 € 17